Asset Overview

Individual Asset Points

  • Care Type: AL
  • Unit Count: 78
  • Year Built: 2002
  • Design: 3-Story
  • Asset Profile: Value-Add
  • Occupancy: 90.41%
  • T6A Revenue $3.61M
  • T6A NOI: -$277k
  • T3A NOI -$135k

This 78-Unit asset, built in 2002, is a 3-story, single-building community on a 4.17-acre lot offering a value-add AL operation with strong stabilization momentum. The unit mix spans Studios, Deluxe Studios, 1-Bedroom 1-Bath, and 2-Bedroom 1-Bath units.

The asset is showing strong upward trajectory from an occupancy and revenue standpoint. Occupancy has climbed from 80.05% (T12) to 88.17% (T3A) and reached 90.41% as of 3/31, with T6A revenue of $3.61M and T3A revenue of $3.93M reflecting accelerating marketing and pricing execution in this affluent submarket.

From an expense standpoint, the asset is operating at a T6A margin of -7.68% with T6A NOI of approximately -$278K, narrowing to -$135K at T3A as occupancy gains flow through — a clear value-add opportunity for future operators to drive into positive territory.

This asset offers future stakeholders an attractive value-add acquisition with rapidly improving fundamentals, a defensible position among only three nearby competitors.

Investment Highlights

⦿ Revenue has climbed from T12 of $3.43M to T3A of $3.93M, with occupancy rising from 80.05% (T12) to 88.17% (T3A) and 90.41% as of 3/31 — one of the fastest stabilization trajectories in the portfolio.

⦿ Operating margin has improved from -10.59% (T12) to -3.44% (T3A), with NOI losses narrowing from -$363K to -$135K. Continued occupancy lift and expense alignment position the asset to cross into positive NOI territory near-term.

⦿ 78 units / 95 beds across Studio, Deluxe Studio, 1Bed, and 2Bed AL, with market rates ranging from $4,161 Studios to $7,030 2-Beds and care pricing at $99/pt, supporting strong revenue capture across acuity levels.
⦿ Built in 2002 on a 4.17-acre lot as a 3-story building, with clear visibility from E 57th Ave and 20 minutes from Spokane International Airport, minimizing near-term capex.

⦿ Located on Spokane's South Hill within one mile of three competitors built between 1990 and 2002, with no new AL beds under development locally — nearby SRM project is 156 Active Adult units (non-competing) delivering in 2028.

The Zett Group

Blake Bozett

Blake Bozett

Spud Batt

Spud Batt